From this exhibit it appears that the company had, up to August last,
contracted liabilities to the extent of $270,000,000; that its yearly fixed
charges for interest, amortization, and administration, exclusive of the
cost of construction, amount to $16,000,000; while as yet no considerable
portion of the work has been completed. The conclusion is that the
enterprise is hopelessly bankrupt.
[Inclosure 1 in No. 593.]
A condensed statement showing the present financial situation of the
Panama Canal Company. The data, it is said, have been obtained from the
official reports of the company of the past four years and from other
sources believed to be trustworthy.
Number |
Issues of
Panama stock and bonds, etc. |
Number of
shares and bonds. |
Sums
realized in money for each emission |
Sums to
be repaid to the stock and bond holders. |
Sums to be paid
annually for interest, amortization and administration,
exclusive of the cost of construction. |
|
|
|
Francs. |
Francs. |
Francs. |
1 |
600,000 shares, of 500 francs each,
interest 5 per cent., of which 10,000 shares were paid for the
concession |
600,000 |
295,000,000 |
300,000,000 |
15,000,000 |
2 |
250,000 bonds, 5 per cent., issued
September, 1882, at 487.50 francs, repayable at 500 |
250,000 |
109,375,000 |
125,000,000 |
6,408,000 |
3 |
600,000 bonds, 3 per cent., issued
October, 1883, at 285.50 francs, repayable at 500 |
600,000 |
171,000,000 |
300,000,000 |
9,540,000 |
4 |
341,292 bonds, 4 per cent., issued
—, 1884, at 333.50 francs, repayable at 500 |
341,292 |
113,004,920 |
170,646,00 |
7,679,740 |
5 |
500,000. These bonds were offered to
the public on the 3d August, 1886, but only 458,802 were placed
at 450 francs, repayable at 1,000 francs in 42 years, and
bearing 30 francs yearly interest:
First year, annual interest |
13,764,070 |
First year, amortization |
5,505,000 |
|
458,802 |
206,460,900 |
458,802,000 |
19,269,070 |
|
The amortization is to increase in
the same proportion as the interest decreases, so that the
annual charge will be 19,259,070 francs: |
|
|
|
|
|
Item 1. Annual charges and expenses
for the service of the debt, etc. (according to official
accounts this item in 1884 was 10,267,841 francs) |
|
|
|
10,000,000 |
|
Item 2. Annual payment to American
committee for service and co-operation |
|
|
|
1,500,000 |
|
Item 3. Administration expenses in
Paris and Panama (taking the average of past five years) |
|
|
|
10,631,945 |
|
Item 4. Control of the Colombian
Governments (?) |
|
|
|
24,000 |
|
Item 5. Add sundry items (sums)
realized during construction up to 30 June, 1885, as per
official statements of accounts |
|
19,724,448 |
|
|
|
Grand totals |
2,250,094 |
914,565,268 |
1,334,448,000 |
80,052,755 |
|
Total in United
States money |
|
|
$270,889,660 |
$16,010,551 |
[Page 84]
observations.
The foregoing statement shows that the Panama Canal Company has received
net, up to August, 1888, 914,565,268 francs, for which they must
reimburse stock and bond holders 1,354,448,000 francs. The difference,
439,882,732 francs, represents the sums the company has paid in
premiums. The total cost of the Suez Canal was 489,000,000 francs.
It is impossible to ascertain the amount in cash in the hands of the
directors after the last emission, but, considering the pending
engagements of the company, it can not be large; at all events, it can
not go far in the disbursements for construction, for which item there
were expended in 1885 not less than 240,000,000 francs.
The number of cubic meters already excavated, according to official
statements, is 21,594,318, out of an estimated total of 120,000,000 (?).
The fact is, there will be not less than 150,000,000 cubic meters to
excavate, including the most difficult part of the work (rock
excavations under water, tidal locks, the Chagres dam), which, as yet,
have not been touched.
It is asserted that during the year 1885 there were 11,500,000 cubic
meters excavated, at a cost of 240,000,000 francs. (Official reports to
June 30, 1886.)